Press Release

Provident Financial Holdings Reports First Quarter of Fiscal 2022 Results

Company Release - 10/26/2021 6:00 AM ET

Net Income of $2.67 Million in the September 2021 Quarter

Loans Held for Investment Increase 1% from June 30, 2021 to $859.0 Million

Total Deposits Increase 2% from June 30, 2021 to $956.7 Million

Improved Asset Quality with a $339,000 Recovery from the Allowance for Loan Losses

Net Interest Margin Improves 17 Basis Points from Prior Sequential Quarter

Non-Interest Expenses Remain Well-Controlled

RIVERSIDE, Calif., Oct. 26, 2021 (GLOBE NEWSWIRE) -- Provident Financial Holdings, Inc. (“Company”), NASDAQ GS: PROV, the holding company for Provident Savings Bank, F.S.B. (“Bank”), today announced first quarter earnings results for the fiscal year ending June 30, 2022.

For the quarter ended September 30, 2021, the Company reported net income of $2.67 million, or $0.35 per diluted share (on 7.58 million average diluted shares outstanding), up 80 percent from net income of $1.49 million, or $0.20 per diluted share (on 7.46 million average diluted shares outstanding), in the comparable period a year ago. Compared to the same quarter last year, the increase in earnings was primarily attributable to a $1.32 million decrease in non-interest expenses (mainly, lower salaries and employee benefits expenses) and a $559,000 improvement in the provision for loan losses last year to a $339,000 recovery from the allowance for loan losses, partly offset by lower net interest income and lower non-interest income (mainly, lower loan servicing and other fees).

“I am pleased that general economic conditions are improving and the United States is making progress in its fight against the COVID-19 pandemic,” said Craig G. Blunden, Chairman and Chief Executive Officer of the Company. “This quarter marks the second consecutive sequential quarter of growth in both loans held for investment and deposits, and more importantly, expansion of our net interest margin. I remain confident that Provident is well-positioned to benefit from improving general economic conditions and that our strong financial foundation will allow us to capitalize on future opportunities as they develop,” said Mr. Blunden.

Return on average assets for the first quarter of fiscal 2022 was 0.89 percent, up from 0.50 percent for the same period of fiscal 2021; and return on average stockholders’ equity for the first quarter of fiscal 2022 was 8.39 percent, up from 4.78 percent for the comparable period of fiscal 2021.

On a sequential quarter basis, the $2.67 million net income for the first quarter of fiscal 2022 reflects a 20 percent decrease from $3.34 million in the fourth quarter of fiscal 2021. The decrease in earnings for the first quarter of fiscal 2022 compared to the fourth quarter of fiscal 2021 was primarily attributable to a $745,000 increase in non-interest expenses, a $428,000 decrease in the recovery from the allowance for loan losses and a $172,000 decrease in non-interest income, partly offset by a $510,000 increase in net interest income. The decrease in the non-interest income was primarily due to lower loan servicing and other fees and lower card and processing fees. The increase in the non-interest expenses was primarily due to higher salaries and employee benefits expenses (mainly attributable to a lower Employee Retention Tax Credit (“ERTC”)), partly offset by lower other non-interest expense (mainly attributable to a $125,000 legal settlement recorded as accredit to other non-interest expense). The ERTC credit was recorded for qualified wages consistent with the Consolidated Appropriations Act of 2021 and American Rescue Plan Act of 2021 where eligible employers can claim a maximum credit equal to 70 percent of $10,000 of qualified wages paid to an employee per calendar quarter. Diluted earnings per share for the first quarter of fiscal 2022 were $0.35 per share, down 20 percent from the $0.44 per share during the fourth quarter of fiscal 2021. Return on average assets was 0.89 percent for the first quarter of fiscal 2022, down from 1.12 percent in the fourth quarter of fiscal 2021; and return on average stockholders’ equity for the first quarter of fiscal 2022 was 8.39 percent, down from 10.65 percent for the fourth quarter of fiscal 2021.

Net interest income decreased $278,000, or three percent, to $7.89 million in the first quarter of fiscal 2022 from $8.17 million for the same quarter last year, attributable to a decrease in the net interest margin, partly offset by a higher average balance of interest-earning assets. The net interest margin during the first quarter of fiscal 2022 decreased 13 basis points to 2.71 percent from 2.84 percent in the same quarter last year, primarily due to a decrease in the average yield on interest-earning assets, partly offset by a smaller decrease in the average cost of interest-bearing liabilities. The average yield on interest-earning assets decreased by 30 basis points to 3.01 percent in the first quarter of fiscal 2022 from 3.31 percent in the same quarter last year while the average cost of interest-bearing liabilities decreased by 20 basis points to 0.32 percent in the first quarter of fiscal 2022 from 0.52 percent in the same quarter last year. The average balance of interest-earning assets increased by $12.6 million, or one percent, to $1.16 billion in the first quarter of fiscal 2022 from $1.15 billion in the same quarter last year. The increase in the average balance of interest-earnings assets was due primarily to an increase in investment securities, partly offset by decreases in loans held for investment and interest-earning deposits.

The average balance of loans receivable decreased by $40.3 million, or five percent, to $852.7 million in the first quarter of fiscal 2022 from $893.0 million in the same quarter last year. The average yield on loans receivable decreased by 16 basis points to 3.83 percent in the first quarter of fiscal 2022 from an average yield of 3.99 percent in the same quarter last year. Net deferred loan cost amortization in the first quarter of fiscal 2022 decreased five percent to $441,000 from $466,000 in the same quarter last year. Total loans originated and purchased for investment in the first quarter of fiscal 2022 were $60.9 million, up 27 percent from $48.0 million in the same quarter last year. Loan principal payments received in the first quarter of fiscal 2022 were $53.9 million, down 19 percent from $66.3 million in the same quarter last year.

The average balance of investment securities increased by $63.7 million, or 41 percent, to $219.9 million in the first quarter of fiscal 2022 from $156.2 million in the same quarter last year as excess liquidity earning a nominal yield was deployed into higher earning assets. The average yield on investment securities decreased 46 basis points to 0.76 percent in the first quarter of fiscal 2022 from 1.22 percent for the same quarter last year. The decrease in the average yield was primarily attributable to investment security purchases during fiscal 2021 with a lower average yield than the legacy portfolio of investment securities, reflecting the current low interest rate environment. During the first quarter of fiscal 2022, the Bank did not purchase any investment securities.

In the first quarter of fiscal 2022, the Federal Home Loan Bank – San Francisco (“FHLB”) distributed a $122,000 cash dividend to the Bank on its FHLB stock, up $22,000 or 22 percent from $100,000 in the same quarter last year.

The average balance of the Company’s interest-earning deposits, primarily excess cash deposited with the Federal Reserve Bank of San Francisco, decreased $11.1 million, or 12 percent, to $82.2 million in the first quarter of fiscal 2022 from $93.3 million in the same quarter last year primarily as a result of purchases of investment securities in fiscal 2021. The average yield earned on interest-earning deposits in the first quarter of fiscal 2022 was 0.15 percent, up five basis points from 0.10 percent in the same quarter last year.

Average deposits increased $53.0 million, or six percent, to $952.3 million in the first quarter of fiscal 2022 from $899.3 million in the same quarter last year, primarily due to increases in transaction accounts, partly offset by a managed run-off of higher cost time deposits. The average cost of deposits improved, decreasing by 11 basis points to 0.13 percent in the first quarter of fiscal 2022 from 0.24 percent in the same quarter last year.

Transaction account balances or “core deposits” increased $23.8 million, or three percent, to $821.3 million at September 30, 2021 from $797.5 million at June 30, 2021, while time deposits decreased $4.9 million, or three percent, to $135.5 million at September 30, 2021 from $140.4 million at June 30, 2021.

The average balance of borrowings, which consisted of FHLB advances, decreased $43.0 million, or 31 percent, to $97.7 million while the average cost of borrowings decreased five basis points to 2.21 percent in the first quarter of fiscal 2022, compared to an average balance of $140.7 million with an average cost of 2.26 percent in the same quarter last year. The decrease in the average balance of borrowings was primarily due to prepayments and maturities of borrowings.

During the first quarter of fiscal 2022, the Company recorded a recovery from the allowance for loan losses of $339,000, in contrast to a $220,000 provision for loan losses recorded during the same period last year and a $767,000 recovery from the allowance for loan losses recorded in the fourth quarter of fiscal 2021 (sequential quarter). The recovery from the allowance for loan losses for the current quarter primarily reflects improved credit quality and payoffs of non-performing loans as well as improving general economic conditions, partly offset by an increase in loan portfolio balances during the current quarter; while the provision for loan losses recorded in the same quarter last year primarily reflected the deterioration in forecasted economic metrics reflecting the economic outlook that existed at the quarter end as a result of the COVID-19 pandemic, partly offset by a decrease in loan balances.

Non-performing assets, comprised solely of non-performing loans with underlying collateral located in California, decreased $2.0 million or 23 percent to $6.6 million, or 0.55 percent of total assets, at September 30, 2021, compared to $8.6 million, or 0.73 percent of total assets, at June 30, 2021. The non-performing loans at September 30, 2021 are comprised of 20 single-family loans and one multi-family loan. At both September 30, 2021 and June 30, 2021, there was no real estate owned.

Net loan recoveries for the quarter ended September 30, 2021 were $165,000 or 0.08 percent (annualized) of average loans receivable, as compared to net loan recoveries of $5,000 or 0.00 percent (annualized) of average loans receivable for the quarter ended September 30, 2020 and net loan recoveries of $8,000 or 0.00 percent (annualized) of average loans receivable for the quarter ended June 30, 2021 (sequential quarter).

Classified assets, comprised solely of loans, were $8.2 million at September 30, 2021, including $1.6 million of loans in the special mention category and $6.6 million of loans in the substandard category; while classified assets at June 30, 2021 were $10.4 million, including $1.8 million of loans in the special mention category and $8.6 million of loans in the substandard category.

As of September 30, 2021, only one single-family loan remained in a COVID-19 related forbearance with an outstanding balance of approximately $308,000 or 0.04 percent of gross loans held for investment. As of September 30, 2021, the Bank had no pending requests for payment relief. The Bank ended its COVID-19 loan forbearance program on March 31, 2021.

The allowance for loan losses was $7.4 million or 0.86 percent of gross loans held for investment at September 30, 2021, down from the $7.6 million or 0.88 percent of gross loans held for investment at June 30, 2021. Management believes that, based on currently available information, the allowance for loan losses is sufficient to absorb potential losses inherent in loans held for investment at September 30, 2021 under the incurred loss methodology.

Non-interest income decreased by $90,000, or eight percent, to $1.07 million in the first quarter of fiscal 2022 from $1.16 million in the same period last year, primarily due to a $219,000 decrease in loan servicing and other fees. The decrease was due primarily to a decrease in prepayment fees resulting from lower loan payoffs, particularly in multi-family loans. On a sequential quarter basis, non-interest income decreased $172,000, or 14 percent, primarily as a result of decreases in loan servicing and other fees and card and processing fees.

Non-interest expenses decreased $1.32 million, or 19 percent, to $5.67 million in the first quarter of fiscal 2022 from $6.99 million in the same quarter last year due primarily to lower salaries and employee benefits expense resulting from a $1.20 million credit for the ERTC. On a sequential quarter basis, non-interest expenses increased $745,000, or 15 percent, from $4.92 million in the fourth quarter of fiscal 2021 due primarily to higher salaries and employee benefits expense resulting from a lower credit for the ERTC ($1.20 million vs. $2.44 million), partly offset by lower other non-interest expense.

The Company’s efficiency ratio in the first quarter of fiscal 2022 was 63 percent, an improvement from 75 percent in the same quarter last year but higher than the 57 percent in the fourth quarter of fiscal 2021 (sequential quarter).

The Company’s provision for income tax was $961,000 for the first quarter of fiscal 2022, up 51 percent from $635,000 in the same quarter last year primarily due to higher net income before the provision for income taxes. The effective tax rate in the first quarter of fiscal 2022 was 26.5 percent, lower than the 30.0 percent in the same quarter last year, attributable primarily to the tax benefit from the non-taxable treatment of the ERTC for state tax purposes. The Company believes that the tax provision recorded in the first quarter of fiscal 2022 reflects its current federal and state income tax obligations.

The Company repurchased 49,764 shares of its common stock with an average cost of $17.10 per share during the quarter ended September 30, 2021 pursuant to its stock repurchase plan. As of September 30, 2021, a total of 217,069 shares or 58 percent of the shares authorized for repurchase under the April 2020 stock repurchase plan remain available to purchase until the plan expires on April 27, 2022.

The Bank currently operates 13 retail/business banking offices in Riverside County and San Bernardino County (Inland Empire).

The Company will host a conference call for institutional investors and bank analysts on Wednesday, October 27, 2021 at 9:00 a.m. (Pacific) to discuss its financial results. The conference call can be accessed by dialing 1-877-226-8163 and referencing access code number 4589704. An audio replay of the conference call will be available through Wednesday, November 3, 2021 by dialing 1-866-207-1041 and referencing access code number 3655739.

For more financial information about the Company please visit the website at www.myprovident.com and click on the “Investor Relations” section.

Safe-Harbor Statement

This press release contains statements that the Company believes are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to the Company’s financial condition, liquidity, results of operations, plans, objectives, future performance or business. You should not place undue reliance on these statements, as they are subject to risks and uncertainties. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Company may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors which could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements include, but are not limited to the effect of the COVID-19 pandemic, including on Company’s credit quality and business operations, as well as its impact on general economic and financial market conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic activity, employment levels and market liquidity; increased competitive pressures; changes in the interest rate environment; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes,; including as a result of the COVID-19 pandemic; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission (“SEC”) - which are available on our website at www.myprovident.com and on the SEC’s website at www.sec.gov. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements whether as a result of new information, future events or otherwise. These risks could cause our actual results for fiscal 2022 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of us and could negatively affect our operating and stock price performance

Contacts:

Craig G. Blunden
Chairman and
Chief Executive Officer

Donavon P. Ternes
President, Chief Operating Officer
and Chief Financial Officer

(951) 686-6060


PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Financial Condition
(Unaudited –In Thousands, Except Share Information)

                               
       September 30,      June 30,      March 31,      December 31,      September 30,
    2021   2021   2021   2020
  2020
Assets                              
Cash and cash equivalents   $ 88,249     $ 70,270     $ 71,629     $ 74,001     $ 66,467  
Investment securities – held to maturity, at cost     205,821       223,306       239,480       203,098       193,868  
Investment securities - available for sale, at fair value     3,316       3,587       3,802       4,158       4,416  
Loans held for investment, net of allowance for loan losses of $7,413; $7,587; $8,346; $8,538 and $8,490, respectively; includes $1,577; $1,874; $1,879; $1,972 and $2,240 at fair value, respectively     859,035       850,960       840,274       855,086       884,953  
Accrued interest receivable     2,909       2,999       3,060       3,126       3,373  
FHLB – San Francisco stock     8,155       8,155       7,970       7,970       7,970  
Premises and equipment, net     9,014       9,377       9,608       9,980       10,099  
Prepaid expenses and other assets     15,782       14,942       13,473       13,308       12,887  
Total assets   $ 1,192,281     $ 1,183,596     $ 1,189,296     $ 1,170,727     $ 1,184,033  
                               
Liabilities and Stockholders’ Equity                              
Liabilities:                              
Non interest-bearing deposits   $ 120,883     $ 123,179     $ 124,043     $ 109,609     $ 114,537  
Interest-bearing deposits     835,859       814,794       809,713       800,359       790,149  
Total deposits     956,742       937,973       933,756       909,968       904,686  
                               
Borrowings     90,000       100,983       111,000       116,015       136,031  
Accounts payable, accrued interest and other liabilities     17,304       17,360       18,790       19,760       18,657  
Total liabilities     1,064,046       1,056,316       1,063,546       1,045,743       1,059,374  
                               
Stockholders’ equity:                              
Preferred stock, $.01 par value (2,000,000 shares authorized; none issued and outstanding)                              
Common stock, $.01 par value; (40,000,000 shares authorized; 18,229,615; 18,229,615; 18,226,615; 18,097,615 and 18,097,615 shares issued respectively; 7,491,705; 7,541,469; 7,516,547; 7,442,254 and 7,441,259 shares outstanding, respectively)     183       183       182       181       181  
Additional paid-in capital     98,179       97,978       97,323       96,164       95,948  
Retained earnings     199,344       197,733       195,443       194,923       194,789  
Treasury stock at cost (10,737,910; 10,688,146; 10,710,068; 10,655,361 and 10,656,356 shares, respectively)     (169,537 )     (168,686 )     (167,276 )     (166,364 )     (166,358 )
Accumulated other comprehensive income, net of tax     66       72       78       80       99  
Total stockholders’ equity     128,235       127,280       125,750       124,984       124,659  
Total liabilities and stockholders’ equity   $ 1,192,281     $ 1,183,596     $ 1,189,296     $ 1,170,727     $ 1,184,033  



PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations
(Unaudited - In Thousands, Except Earnings Per Share)

             
    Quarter Ended
       September 30,
       2021      2020
Interest income:            
Loans receivable, net   $ 8,175     $ 8,917
Investment securities     418       478
FHLB – San Francisco stock     122       100
Interest-earning deposits     31       24
Total interest income     8,746       9,519
             
Interest expense:            
Checking and money market deposits     57       91
Savings deposits     41       78
Time deposits     215       382
Borrowings     545       802
Total interest expense     858       1,353
             
Net interest income     7,888       8,166
(Recovery) provision for loan losses     (339 )     220
Net interest income, after (recovery) provision for loan losses     8,227       7,946
             
Non-interest income:            
Loan servicing and other fees     186       405
Deposit account fees     312       310
Card and processing fees     405       364
Other     166       80
Total non-interest income     1,069       1,159
             
Non-interest expense:            
Salaries and employee benefits     3,120       4,443
Premises and occupancy     905       903
Equipment     288       275
Professional expenses     461       414
Sales and marketing expenses     142       113
Deposit insurance premiums and regulatory assessments     137       134
Other     615       703
Total non-interest expense     5,668       6,985
Income before income taxes     3,628       2,120
Provision for income taxes     961       635
Net income   $ 2,667     $ 1,485
             
Basic earnings per share   $ 0.35     $ 0.20
Diluted earnings per share   $ 0.35     $ 0.20
Cash dividend per share   $ 0.14     $ 0.14



PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations – Sequential Quarters
(Unaudited – In Thousands, Except Share Information)

                               
    Quarter Ended
    September 30,   June 30,   March 31,   December 31,   September 30,
       2021
     2021
     2021
     2020      2020
Interest income:                                   
Loans receivable, net   $ 8,175     $ 7,735     $ 7,860     $ 8,344   $ 8,917
Investment securities     418       471       452       448     478
FHLB – San Francisco stock     122       118       100       100     100
Interest-earning deposits     31       19       18       17     24
Total interest income     8,746       8,343       8,430       8,909     9,519
                               
Interest expense:                                   
Checking and money market deposits     57       48       50       79     91
Savings deposits     41       38       38       54     78
Time deposits     215       260       292       335     382
Borrowings     545       619       593       803     802
Total interest expense     858       965       973       1,271     1,353
                               
Net interest income     7,888       7,378       7,457       7,638     8,166
(Recovery) provision for loan losses     (339 )     (767 )     (200 )     39     220
Net interest income, after (recovery) provision for loan losses     8,227       8,145       7,657       7,599     7,946
                               
Non-interest income:                                   
Loan servicing and other fees     186       290       355       120     405
Deposit account fees     312       290       318       329     310
Card and processing fees     405       507       366       368     364
Other     166       154       160       157     80
Total non-interest income     1,069       1,241       1,199       974     1,159
                               
Non-interest expense:                                   
Salaries and employee benefits     3,120       2,172       4,241       4,301     4,443
Premises and occupancy     905       869       863       865     903
Equipment     288       293       312       273     275
Professional expenses     461       378       367       402     414
Sales and marketing expenses     142       210       130       227     113
Deposit insurance premiums and regulatory assessments     137       123       154       141     134
Other     615       878       842       707     703
Total non-interest expense     5,668       4,923       6,909       6,916     6,985
Income before income taxes     3,628       4,463       1,947       1,657     2,120
Provision for income taxes     961       1,124       386       481     635
Net income   $ 2,667     $ 3,339     $ 1,561     $ 1,176   $ 1,485
                               
Basic earnings per share   $ 0.35     $ 0.44     $ 0.21     $ 0.16   $ 0.20
Diluted earnings per share   $ 0.35     $ 0.44     $ 0.21     $ 0.16   $ 0.20
Cash dividends per share   $ 0.14     $ 0.14     $ 0.14     $ 0.14   $ 0.14



PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands, Except Share Information)

               
    Quarter Ended  
    September 30,  
       2021      2020     
SELECTED FINANCIAL RATIOS:              
Return on average assets     0.89 %   0.50 %
Return on average stockholders' equity     8.39 %   4.78 %
Stockholders’ equity to total assets     10.76 %   10.53 %
Net interest spread     2.69 %   2.79 %
Net interest margin     2.71 %   2.84 %
Efficiency ratio     63.28 %   74.91 %
Average interest-earning assets to average interest-bearing liabilities     110.76 %   110.62 %
               
SELECTED FINANCIAL DATA:              
Basic earnings per share   $ 0.35   $ 0.20  
Diluted earnings per share   $ 0.35   $ 0.20  
Book value per share   $ 17.12   $ 16.75  
Shares used for basic EPS computation     7,529,870     7,436,476  
Shares used for diluted EPS computation     7,575,320     7,457,282  
Total shares issued and outstanding     7,491,705     7,441,259  
               
LOANS ORIGINATED AND PURCHASED FOR INVESTMENT:              
Mortgage Loans:              
Single-family   $ 34,420   $ 23,199  
Multi-family     25,318     21,847  
Commercial real estate     1,200     1,860  
Construction         1,140  
Total loans originated and purchased for investment   $ 60,938   $ 48,046  



PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands, Except Share Information)

                                 
    Quarter   Quarter   Quarter   Quarter   Quarter  
    Ended   Ended   Ended   Ended   Ended  
       09/30/21      06/30/21      03/31/21      12/31/20      09/30/20  
SELECTED FINANCIAL RATIOS:                                
Return on average assets     0.89 %   1.12 %   0.53 %   0.40 %   0.50 %
Return on average stockholders' equity     8.39 %   10.65 %   4.99 %   3.77 %   4.78 %
Stockholders’ equity to total assets     10.76 %   10.75 %   10.57 %   10.68 %   10.53 %
Net interest spread     2.69 %   2.50 %   2.56 %   2.61 %   2.79 %
Net interest margin     2.71 %   2.54 %   2.60 %   2.66 %   2.84 %
Efficiency ratio     63.28 %   57.12 %   79.82 %   80.31 %   74.91 %
Average interest-earning assets to average interest-bearing liabilities     110.76 %   110.77 %   110.94 %   110.82 %   110.62 %
                                 
SELECTED FINANCIAL DATA:                                
Basic earnings per share   $ 0.35   $ 0.44   $ 0.21   $ 0.16   $ 0.20  
Diluted earnings per share   $ 0.35   $ 0.44   $ 0.21   $ 0.16   $ 0.20  
Book value per share   $ 17.12   $ 16.88   $ 16.73   $ 16.79   $ 16.75  
Average shares used for basic EPS     7,529,870     7,518,542     7,462,795     7,441,984     7,436,476  
Average shares used for diluted EPS     7,575,320     7,590,312     7,579,897     7,492,040     7,457,282  
Total shares issued and outstanding     7,491,705     7,541,469     7,516,547     7,442,254     7,441,259  
                                 
LOANS ORIGINATED AND PURCHASED FOR INVESTMENT:                                
Mortgage loans:                                
Single-family   $ 34,420   $ 51,574   $ 38,928   $ 12,444   $ 23,199  
Multi-family     25,318     36,987     21,208     16,432     21,847  
Commercial real estate     1,200     1,128     830         1,860  
Construction         3,598         688     1,140  
Total loans originated and purchased for investment   $ 60,938   $ 93,287   $ 60,966   $ 29,564   $ 48,046  



PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)

                                 
       As of      As of      As of      As of      As of  
    09/30/21   06/30/21   03/31/21   12/31/20   09/30/20  
ASSET QUALITY RATIOS AND DELINQUENT LOANS:                                
Recourse reserve for loans sold   $ 200   $ 200   $ 215   $ 390   $ 370  
Allowance for loan losses   $ 7,413   $ 7,587   $ 8,346   $ 8,538   $ 8,490  
Non-performing loans to loans held for investment, net     0.77 %   1.02 %   1.16 %   1.20 %   0.51 %
Non-performing assets to total assets     0.55 %   0.73 %   0.82 %   0.88 %   0.38 %
Allowance for loan losses to gross loans held                                
for investment     0.86 %   0.88 %   0.98 %   0.99 %   0.95 %
Net loan charge-offs (recoveries) to average loans receivable (annualized)     (0.08 )%   %   %   %   %
Non-performing loans   $ 6,616   $ 8,646   $ 9,759   $ 10,270   $ 4,532  
Loans 30 to 89 days delinquent   $ 20   $   $   $ 350   $ 2  

 

                               
       Quarter      Quarter      Quarter      Quarter      Quarter
    Ended   Ended   Ended   Ended   Ended
    09/30/21   06/30/21   03/31/21   12/31/20   09/30/20
Recourse provision (recovery) for loans sold   $     $ (15 )   $     $ 20     $ 100  
(Recovery) provision for loan losses   $ (339 )   $ (767 )   $ (200 )   $ 39     $ 220  
Net loan charge-offs (recoveries)   $ (165 )   $ (8 )   $ (8 )   $ (9 )   $ (5 )

 

                       
       As of      As of      As of      As of      As of  
    09/30/2021   06/30/2021   03/31/2021   12/31/2020   09/30/2020  
REGULATORY CAPITAL RATIOS (BANK):                      
Tier 1 leverage ratio   9.81 % 10.19 % 9.99 % 9.78 % 9.64 %
Common equity tier 1 capital ratio   18.90 % 18.58 % 18.77 % 18.30 % 16.94 %
Tier 1 risk-based capital ratio   18.90 % 18.58 % 18.77 % 18.30 % 16.94 %
Total risk-based capital ratio   20.12 % 19.76 % 20.02 % 19.56 % 18.19 %

 

                       
    As of September 30,  
       2021      2020  
       Balance      Rate (1)      Balance      Rate (1)  
INVESTMENT SECURITIES:                      
Held to maturity:                      
Certificates of deposit   $ 800   0.23 % $ 600   0.32 %
U.S. SBA securities     1,272   0.60     2,044   0.60  
U.S. government sponsored enterprise MBS     203,749   1.22     191,224   1.27  
Total investment securities held to maturity   $ 205,821   1.21 % $ 193,868   1.26 %
                       
Available for sale (at fair value):                      
U.S. government agency MBS   $ 2,062   2.08 % $ 2,726   3.08 %
U.S. government sponsored enterprise MBS     1,104   2.29     1,506   3.45  
Private issue collateralized mortgage obligations     150   2.53     184   3.70  
Total investment securities available for sale   $ 3,316   2.17 % $ 4,416   3.23 %
Total investment securities   $ 209,137   1.23 % $ 198,284   1.30 %

 

(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.



PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)

                       
    As of September 30,  
       2021      2020  
       Balance      Rate (1)      Balance      Rate (1)  
LOANS HELD FOR INVESTMENT:                      
Held to maturity:                      
Single-family (1 to 4 units)   $ 274,970     3.29 % $ 288,790     3.93 %
Multi-family (5 or more units)     489,550     4.06     482,900     4.19  
Commercial real estate     91,779     4.67     105,207     4.67  
Construction     2,574     5.98     8,787     6.20  
Other mortgage     137     5.25     142     5.25  
Commercial business     865     6.41     923     6.47  
Consumer     84     15.00     100     15.00  
Total loans held for investment     859,959     3.89 %   886,849     4.19 %
                       
Advance payments of escrows     68           39        
Deferred loan costs, net     6,421           6,555        
Allowance for loan losses     (7,413 )         (8,490 )      
Total loans held for investment, net   $ 859,035         $ 884,953        
Purchased loans serviced by others included above   $ 13,100     3.50 % $ 20,777     3.72 %

 

(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.

                       
    As of September 30,  
       2021      2020  
       Balance      Rate (1)      Balance      Rate (1)  
DEPOSITS:                      
Checking accounts – non interest-bearing   $ 120,883   % $ 114,537   %
Checking accounts – interest-bearing     341,281   0.04     302,072   0.09  
Savings accounts     318,318   0.05     281,863   0.11  
Money market accounts     40,785   0.22     45,262   0.23  
Time deposits     135,475   0.65     160,952   0.89  
Total deposits   $ 956,742   0.13 % $ 904,686   0.23 %
                       
BORROWINGS:                      
Overnight   $   % $   %
Three months or less           10,000   3.92  
Over three to six months     10,000   2.20     10,000   3.79  
Over six months to one year     20,000   1.75     26,031   1.42  
Over one year to two years     20,000   2.00     30,000   1.90  
Over two years to three years     20,000   2.50     20,000   2.00  
Over three years to four years     20,000   2.70     20,000   2.50  
Over four years to five years           20,000   2.70  
Over five years              
Total borrowings   $ 90,000   2.23 % $ 136,031   2.32 %

 

(1) The interest rate described in the rate column is the weighted-average interest rate or cost of all instruments, which are included in the balance of the respective line item.



PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)

                         
    Quarter Ended   Quarter Ended  
    September 30, 2021   September 30, 2020  
       Balance      Rate (1)      Balance      Rate (1)  
SELECTED AVERAGE BALANCE SHEETS:                        
Held to maturity:                        
Loans receivable, net   $ 852,741     3.83 % $ 892,971   3.99 %
Investment securities     219,907     0.76     156,235   1.22  
FHLB – San Francisco stock     8,155     5.98     7,970   5.02  
Interest-earning deposits     82,207     0.15     93,276   0.10  
Total interest-earning assets   $ 1,163,010     3.01 % $ 1,150,452   3.31 %
Total assets   $ 1,194,759         $ 1,182,076      
                         
Deposits   $ 952,317     0.13 % $ 899,286   0.24 %
Borrowings     97,742     2.21     140,711   2.26  
Total interest-bearing liabilities   $ 1,050,059     0.32 % $ 1,039,997   0.52 %
Total stockholders’ equity   $ 127,160         $ 124,344      

 

(1) The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.

                         

ASSET QUALITY:

                               
       As of      As of      As of      As of      As of
    09/30/21   06/30/21   03/31/21   12/31/20   09/30/20
Loans on non-accrual status (excluding restructured loans):                              
Mortgage loans:                              
Single-family   $ 739   $ 882   $ 896   $ 2,062   $ 2,084
Multi-family     775     781     786        
Total     1,514     1,663     1,682     2,062     2,084
                               
Accruing loans past due 90 days or more:                    
Total                    
                               
Restructured loans on non-accrual status:                              
Mortgage loans:                              
Single-family     5,102     6,983     8,077     8,208     2,421
Commercial business loans                     27
Total     5,102     6,983     8,077     8,208     2,448
Total non-performing loans (1)     6,616     8,646     9,759     10,270     4,532
                               
Real estate owned, net                    
Total non-performing assets   $ 6,616   $ 8,646   $ 9,759   $ 10,270   $ 4,532

 

(1) The non-performing loans balances are net of individually evaluated or collectively evaluated allowances, specifically attached to the individual loans and include fair value adjustments.


Primary Logo

Source: Provident Financial Holdings, Inc.