Press Release

Provident Financial Holdings Reports Second Quarter of Fiscal 2022 Results

Company Release - 1/26/2022 6:00 AM ET

Net Income of $2.26 Million in the December 2021 Quarter

Loans Held for Investment Increase Slightly from June 30, 2021 to $852.0 Million

Total Deposits Increase 2% from June 30, 2021 to $956.3 Million

Improved Asset Quality with a $1.1 Million Recovery from the Allowance for Loan Losses

Non-Interest Expenses Remain Well-Controlled

RIVERSIDE, Calif., Jan. 26, 2022 (GLOBE NEWSWIRE) -- Provident Financial Holdings, Inc. (“Company”), NASDAQ GS: PROV, the holding company for Provident Savings Bank, F.S.B. (“Bank”), today announced second quarter earnings results for the fiscal year ending June 30, 2022.

For the quarter ended December 31, 2021, the Company reported net income of $2.26 million, or $0.30 per diluted share (on 7.48 million average diluted shares outstanding), up 93 percent from net income of $1.18 million, or $0.16 per diluted share (on 7.49 million average diluted shares outstanding), in the comparable period a year ago. Compared to the same quarter last year, the increase in earnings was primarily attributable to a $1.11 million improvement in the provision for loan losses and a $394,000 increase in non-interest income (mainly, higher loan servicing and other fees).

“I am pleased that general economic conditions seem to be improving. I remain confident that Provident is well-positioned to benefit from the improving conditions and that our strong financial foundation will allow us to capitalize on future opportunities as they develop,” said Craig G. Blunden, Chairman and Chief Executive Officer of the Company. “Our loan origination volume is improving, deposits are growing, operating expenses are well-controlled, and credit quality is excellent,” said Mr. Blunden.

Return on average assets for the second quarter of fiscal 2022 was 0.76 percent, up from 0.40 percent for the same period of fiscal 2021; and return on average stockholders’ equity for the second quarter of fiscal 2022 was 7.11 percent, up from 3.77 percent for the comparable period of fiscal 2021.

On a sequential quarter basis, the $2.26 million net income for the second quarter of fiscal 2022 reflects a 15 percent decrease from $2.67 million in the first quarter of fiscal 2022. The decrease in earnings for the second quarter of fiscal 2022 compared to the first quarter of fiscal 2022 was primarily attributable to a $1.23 million increase in non-interest expenses and a $225,000 decrease in net interest income, partly offset by a $728,000 increase in the recovery from the allowance for loan losses and a $299,000 increase in non-interest income. The increase in the non-interest expenses was primarily due to higher salaries and employee benefits expenses (mainly attributable to the $1.20 million Employee Retention Tax Credit (“ERTC”) recorded last quarter and not replicated this quarter). The increase in the non-interest income was primarily due to higher loan servicing and other fees attributable primarily to higher prepayment fees. Diluted earnings per share for the second quarter of fiscal 2022 were $0.30 per share, down 14 percent from the $0.35 per share during the first quarter of fiscal 2022. Return on average assets was 0.76 percent for the second quarter of fiscal 2022, down from 0.89 percent in the first quarter of fiscal 2022; and return on average stockholders’ equity for the second quarter of fiscal 2022 was 7.11 percent, down from 8.39 percent for the first quarter of fiscal 2022.

For the six months ended December 31, 2021, net income increased $2.27 million, or 85 percent, to $4.93 million from $2.66 million in the comparable period ended December 31, 2020; and diluted earnings per share for the six months ended December 31, 2021 increased 81 percent to $0.65 per share (on 7.53 million average diluted shares outstanding) from $0.36 per share (on 7.47 million average diluted shares outstanding) for the comparable six-month period last year. Compared to the same period last year, the increase in earnings was primarily attributable to a $1.67 million improvement in the provision for loan losses and a $1.33 million decrease in non-interest expense (primarily attributable to the ERTC recorded in the first quarter of fiscal 2022) and a $304,000 increase in non-interest income, partly offset by a $253,000 decrease in net-interest income.

Net interest income remained virtually unchanged at $7.66 million in the second quarter of fiscal 2022 compared to $7.64 million for the same quarter last year. The average balance of interest-earning assets increased by $13.3 million, or one percent, to $1.16 billion in the second quarter of fiscal 2022 from $1.15 billion in the same quarter last year. The increase in the average balance of interest-earnings assets was due primarily to an increase in interest-earning deposits, partly offset by a decrease in loans held for investment. The net interest margin during the second quarter of fiscal 2022 decreased two basis points to 2.64 percent from 2.66 percent in the same quarter last year. The average yield on interest-earning assets decreased by 17 basis points to 2.93 percent in the second quarter of fiscal 2022 from 3.10 percent in the same quarter last year and the average cost of interest-bearing liabilities also decreased by 17 basis points to 0.32 percent in the second quarter of fiscal 2022 from 0.49 percent in the same quarter last year.

Interest income on loans receivable decreased by $424,000, or five percent, to $7.92 million in the second quarter of fiscal 2022 from $8.34 million in the same quarter of fiscal 2021. The decrease was due to a lower average yield, and to a lesser extent, a lower average balance. The average yield on loans receivable decreased by 13 basis points to 3.71 percent in the second quarter of fiscal 2022 from an average yield of 3.84 percent in the same quarter last year. Net deferred loan cost amortization in the second quarter of fiscal 2022 increased 19 percent to $622,000 from $521,000 in the same quarter last year. The average balance of loans receivable decreased by $14.2 million, or two percent, to $854.3 million in the second quarter of fiscal 2022 from $868.5 million in the same quarter last year. Total loans originated and purchased for investment in the second quarter of fiscal 2022 were $65.3 million, up 121 percent from $29.6 million in the same quarter last year. Loan principal payments received in the second quarter of fiscal 2022 were $72.5 million, up 22 percent from $59.6 million in the same quarter last year.

Interest income from investment securities decreased $15,000, or three percent, to $433,000 in the second quarter of fiscal 2022 from $448,000 for the same quarter of fiscal 2021. This decrease was attributable to a lower average yield, partly offset by a higher average balance. The average yield on investment securities decreased three basis points to 0.83 percent in the second quarter of fiscal 2022 from 0.86 percent for the same quarter last year. The decrease in the average investment securities yield was primarily attributable to the downward repricing of adjustable rate mortgage-backed securities, partly offset by a lower premium amortization during the current quarter in comparison to the same quarter last year ($443,000 vs. $531,000). The average balance of investment securities increased by $1.2 million, or one percent, to $209.7 million in the second quarter of fiscal 2022 from $208.5 million in the same quarter last year.

In the second quarter of fiscal 2022, the Federal Home Loan Bank – San Francisco (“FHLB”) distributed a $123,000 cash dividend to the Bank on its FHLB stock, up $23,000 or 23 percent from $100,000 in the same quarter last year. The average balance of FHLB – San Francisco stock in the second quarter of fiscal 2022 increased $185,000, or two percent, to $8.2 million from $8.0 million in the same quarter of fiscal 2021 and the average yield increased to 6.03 percent in the second quarter of fiscal 2022 from 5.02 percent in the same quarter last year.

Interest income from interest-earning deposits, primarily cash deposited at the Federal Reserve Bank of San Francisco, was $35,000 in the second quarter of fiscal 2022, up 106 percent from $17,000 in the same quarter of fiscal 2021. The increase was due to a higher average yield and a higher average balance. The average yield earned on interest-earning deposits in the second quarter of fiscal 2022 was 0.15 percent, up five basis points from 0.10 percent in the same quarter last year. The average balance of the Company’s interest-earning deposits, primarily excess cash deposited with the Federal Reserve Bank of San Francisco, increased $26.1 million, or 40 percent, to $91.0 million in the second quarter of fiscal 2022 from $64.9 million in the same quarter last year primarily as a result of an increase in deposits, partly offset by a decrease in borrowings.

Interest expense on deposits for the second quarter of fiscal 2022 was $302,000 as compared to $468,000 for the same period last year, a decrease of $166,000, or 35 percent. The decrease in interest expense on deposits was attributable to a lower average cost of deposits, partly offset by a higher average balance. The average cost of deposits improved, decreasing by nine basis points to 0.12 percent in the second quarter of fiscal 2022 from 0.21 percent in the same quarter last year. Average deposits increased $59.4 million, or seven percent, to $962.1 million in the second quarter of fiscal 2022 from $902.7 million in the same quarter last year, primarily due to increases in transaction accounts, partly offset by a managed run-off of higher cost time deposits.

Transaction account balances or “core deposits” increased $27.2 million, or three percent, to $824.7 million at December 31, 2021 from $797.5 million at June 30, 2021, while time deposits decreased $8.7 million, or six percent, to $131.7 million at December 31, 2021 from $140.4 million at June 30, 2021.

Interest expense on borrowings, consisting primarily of FHLB – San Francisco advances, for the second quarter of fiscal 2022 decreased $257,000, or 32 percent, to $546,000 from $803,000 for the same period last year. The decrease in interest expense on borrowings was the result of a lower average balance, partly offset by a higher average cost. The average balance of borrowings, which consisted of FHLB advances, decreased $45.8 million, or 34 percent, to $89.0 million while the average cost of borrowings increased seven basis points to 2.43 percent in the second quarter of fiscal 2022, compared to an average balance of $134.8 million with an average cost of 2.36 percent in the same quarter last year. The decrease in the average balance of borrowings was primarily due to prepayments and maturities of borrowings, while the increase in the average cost was primarily due to higher prepayment fees between the periods ($39,000 vs. $12,000).

During the second quarter of fiscal 2022, the Company recorded a recovery from the allowance for loan losses of $1.07 million, in contrast to a $39,000 provision for loan losses recorded during the same period last year and a $339,000 recovery from the allowance for loan losses recorded in the first quarter of fiscal 2022 (sequential quarter). The recovery from the allowance for loan losses for the current quarter primarily reflects improved credit quality, payoffs of non-performing loans and a decrease in loans receivable during the current quarter as well as improving general economic conditions; while the provision for loan losses recorded in the same quarter last year primarily reflected the deterioration in forecasted economic metrics as a result of the COVID-19 pandemic, partly offset by a decrease in loans receivable.

Non-performing assets, comprised solely of non-performing loans with underlying collateral located in California, decreased $5.8 million or 67 percent to $2.8 million, or 0.24 percent of total assets, at December 31, 2021, compared to $8.6 million, or 0.73 percent of total assets, at June 30, 2021. The non-performing loans at December 31, 2021 are comprised of nine single-family loans and two multi-family loans. At both December 31, 2021 and June 30, 2021, there was no real estate owned.

Net loan recoveries for the quarter ended December 31, 2021 were $262,000 or 0.12 percent (annualized) of average loans receivable, as compared to net loan recoveries of $9,000 or 0.00 percent (annualized) of average loans receivable for the quarter ended December 31, 2020 and net loan recoveries of $165,000 or 0.08 percent (annualized) of average loans receivable for the quarter ended September 30, 2021 (sequential quarter).

Classified assets, comprised solely of loans, were $2.8 million at December 31, 2021, all classified in the substandard category and no loans were classified in the special mention category; while classified assets at June 30, 2021 were $10.4 million, including $1.8 million of loans in the special mention category and $8.6 million of loans in the substandard category.

As of December 31, 2021, the Corporation has no loans in a COVID-19 related forbearance. The Corporation ended its COVID-19 loan forbearance program on March 31, 2021.

The allowance for loan losses was $6.6 million or 0.77 percent of gross loans held for investment at December 31, 2021, down from the $7.6 million or 0.88 percent of gross loans held for investment at June 30, 2021. Management believes that, based on currently available information, the allowance for loan losses is sufficient to absorb potential losses inherent in loans held for investment at December 31, 2021 under the incurred loss methodology.

Non-interest income increased by $394,000, or 40 percent, to $1.37 million in the second quarter of fiscal 2022 from $974,000 in the same period last year, primarily due to a $324,000 increase in loan servicing and other fees. The increase was due primarily to higher loan prepayment fees from loan payoffs. On a sequential quarter basis, non-interest income increased $299,000, or 28 percent, primarily as a result of an increase in loan servicing and other fees.

Non-interest expenses decreased slightly to $6.90 million in the second quarter of fiscal 2022 from $6.92 million in the same quarter last year. On a sequential quarter basis, non-interest expenses increased $1.23 million, or 22 percent, from $5.67 million in the first quarter of fiscal 2022 due primarily to higher salaries and employee benefits expense resulting from the ERTC recorded in the first quarter of fiscal 2022 and not replicated in the second quarter of fiscal 2022.

The Company’s efficiency ratio in the second quarter of fiscal 2022 was 76 percent, an improvement from 80 percent in the same quarter last year but higher than the 63 percent in the first quarter of fiscal 2022 (sequential quarter). which was lower primarily due to the reduction in salaries and employee benefits expense resulting from the ERTC.

The Company’s provision for income taxes was $935,000 for the second quarter of fiscal 2022, up 94 percent from $481,000 in the same quarter last year primarily due to higher net income before the provision for income taxes. The effective tax rate in the second quarter of fiscal 2022 was 29.2 percent, slightly higher than the 29.0 percent in the same quarter last year. The Company believes that the tax provision recorded in the second quarter of fiscal 2022 reflects its current federal and state income tax obligations.

The Company repurchased 102,762 shares of its common stock with an average cost of $16.88 per share during the quarter ended December 31, 2021 pursuant to its stock repurchase plan. As of December 31, 2021, a total of 114,307 shares or 31 percent of the shares authorized for repurchase under the April 2020 stock repurchase plan remain available to purchase until the plan expires on April 27, 2022.

The Bank currently operates 13 retail/business banking offices in Riverside County and San Bernardino County (Inland Empire).

The Company will host a conference call for institutional investors and bank analysts on Thursday, January 27, 2022 at 9:00 a.m. (Pacific) to discuss its financial results. The conference call can be accessed by dialing 1-877-226-8189 and referencing access code number 5331748. An audio replay of the conference call will be available through Thursday, February 3, 2022 by dialing 1-866-207-1041 and referencing access code number 9244107.

For more financial information about the Company please visit the website at www.myprovident.com and click on the “Investor Relations” section.

Safe-Harbor Statement

This press release contains statements that the Company believes are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to the Company’s financial condition, liquidity, results of operations, plans, objectives, future performance or business. You should not place undue reliance on these statements, as they are subject to risks and uncertainties. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Company may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors which could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements include, but are not limited to the effect of the COVID-19 pandemic, including on Company’s credit quality and business operations, as well as its impact on general economic and financial market conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic activity, employment levels and market liquidity; increased competitive pressures; changes in the interest rate environment; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes,; including as a result of the COVID-19 pandemic; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission (“SEC”) - which are available on our website at www.myprovident.com and on the SEC’s website at www.sec.gov. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements whether as a result of new information, future events or otherwise. These risks could cause our actual results for fiscal 2022 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of us and could negatively affect our operating and stock price performance

         
Contacts:      Craig G. Blunden      Donavon P. Ternes
    Chairman and   President, Chief Operating Officer,
    Chief Executive Officer   and Chief Financial Officer





PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Financial Condition
(Unaudited –In Thousands, Except Share Information)

                               
       December 31,      September 30,      June 30,      March 31,      December 31,
    2021   2021   2021   2021   2020
Assets                                   
Cash and cash equivalents   $ 85,680     $ 88,249     $ 70,270     $ 71,629     $ 74,001  
Investment securities – held to maturity, at cost     205,065       205,821       223,306       239,480       203,098  
Investment securities - available for sale, at fair value     3,118       3,316       3,587       3,802       4,158  
Loans held for investment, net of allowance for loan losses of $6,608; $7,413; $7,587; $8,346 and $8,538, respectively; includes $1,555; $1,577; $1,874; $1,879 and $1,972 at fair value, respectively     852,006       859,035       850,960       840,274       855,086  
Accrued interest receivable     2,862       2,909       2,999       3,060       3,126  
FHLB – San Francisco stock     8,155       8,155       8,155       7,970       7,970  
Premises and equipment, net     8,942       9,014       9,377       9,608       9,980  
Prepaid expenses and other assets     16,577       15,782       14,942       13,473       13,308  
Total assets   $ 1,182,405     $ 1,192,281     $ 1,183,596     $ 1,189,296     $ 1,170,727  
                               
Liabilities and Stockholders’ Equity                                   
Liabilities:                                   
Non interest-bearing deposits   $ 112,022     $ 120,883     $ 123,179     $ 124,043     $ 109,609  
Interest-bearing deposits     844,326       835,859       814,794       809,713       800,359  
Total deposits     956,348       956,742       937,973       933,756       909,968  
                               
Borrowings     80,000       90,000       100,983       111,000       116,015  
Accounts payable, accrued interest and other liabilities     18,123       17,304       17,360       18,790       19,760  
Total liabilities     1,054,471       1,064,046       1,056,316       1,063,546       1,045,743  
                               
Stockholders’ equity:                                   
Preferred stock, $.01 par value (2,000,000 shares authorized; none issued and outstanding)                              
Common stock, $.01 par value; (40,000,000 shares authorized; 18,229,615; 18,229,615; 18,229,615; 18,226,615 and 18,097,615 shares issued respectively; 7,389,943; 7,491,705; 7,541,469; 7,516,547 and 7,442,254 shares outstanding, respectively)     183       183       183       182       181  
Additional paid-in capital     98,404       98,179       97,978       97,323       96,164  
Retained earnings     200,569       199,344       197,733       195,443       194,923  
Treasury stock at cost (10,839,672; 10,737,910; 10,688,146; 10,710,068 and 10,655,361 shares, respectively)     (171,280 )     (169,537 )     (168,686 )     (167,276 )     (166,364 )
Accumulated other comprehensive income, net of tax     58       66       72       78       80  
Total stockholders’ equity     127,934       128,235       127,280       125,750       124,984  
Total liabilities and stockholders’ equity   $ 1,182,405     $ 1,192,281     $ 1,183,596     $ 1,189,296     $ 1,170,727  


PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations
(Unaudited - In Thousands, Except Earnings Per Share)

                         
    Quarter Ended   Six Months Ended
       December 31,      December 31,
       2021      2020      2021      2020
Interest income:                            
Loans receivable, net   $ 7,920     $ 8,344   $ 16,095     $ 17,261
Investment securities     433       448     851       926
FHLB – San Francisco stock     123       100     245       200
Interest-earning deposits     35       17     66       41
Total interest income     8,511       8,909     17,257       18,428
                         
Interest expense:                            
Checking and money market deposits     58       79     115       170
Savings deposits     45       54     86       132
Time deposits     199       335     414       717
Borrowings     546       803     1,091       1,605
Total interest expense     848       1,271     1,706       2,624
                         
Net interest income     7,663       7,638     15,551       15,804
(Recovery) provision for loan losses     (1,067 )     39     (1,406 )     259
Net interest income, after (recovery) provision for loan losses     8,730       7,599     16,957       15,545
                         
Non-interest income:                            
Loan servicing and other fees     444       120     630       525
Deposit account fees     325       329     637       639
Card and processing fees     399       368     804       732
Other     200       157     366       237
Total non-interest income     1,368       974     2,437       2,133
                         
Non-interest expense:                            
Salaries and employee benefits     4,455       4,301     7,575       8,744
Premises and occupancy     758       865     1,663       1,768
Equipment     314       273     602       548
Professional expenses     348       402     809       816
Sales and marketing expenses     149       227     291       340
Deposit insurance premiums and regulatory assessments     136       141     273       275
Other     739       707     1,354       1,410
Total non-interest expense     6,899       6,916     12,567       13,901
Income before income taxes     3,199       1,657     6,827       3,777
Provision for income taxes     935       481     1,896       1,116
Net income   $ 2,264     $ 1,176   $ 4,931     $ 2,661
                         
Basic earnings per share   $ 0.30     $ 0.16   $ 0.66     $ 0.36
Diluted earnings per share   $ 0.30     $ 0.16   $ 0.65     $ 0.36
Cash dividend per share   $ 0.14     $ 0.14   $ 0.28     $ 0.28


PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations – Sequential Quarters
(Unaudited – In Thousands, Except Share Information)

                               
    Quarter Ended
    December 31,   September 30,   June 30,   March 31,   December 31,
       2021      2021      2021      2021      2020
Interest income:                                   
Loans receivable, net   $ 7,920     $ 8,175     $ 7,735     $ 7,860     $ 8,344
Investment securities     433       418       471       452       448
FHLB – San Francisco stock     123       122       118       100       100
Interest-earning deposits     35       31       19       18       17
Total interest income     8,511       8,746       8,343       8,430       8,909
                               
Interest expense:                                   
Checking and money market deposits     58       57       48       50       79
Savings deposits     45       41       38       38       54
Time deposits     199       215       260       292       335
Borrowings     546       545       619       593       803
Total interest expense     848       858       965       973       1,271
                               
Net interest income     7,663       7,888       7,378       7,457       7,638
(Recovery) provision for loan losses     (1,067 )     (339 )     (767 )     (200 )     39
Net interest income, after (recovery) provision for loan losses     8,730       8,227       8,145       7,657       7,599
                               
Non-interest income:                                   
Loan servicing and other fees     444       186       290       355       120
Deposit account fees     325       312       290       318       329
Card and processing fees     399       405       507       366       368
Other     200       166       154       160       157
Total non-interest income     1,368       1,069       1,241       1,199       974
                               
Non-interest expense:                                   
Salaries and employee benefits     4,455       3,120       2,172       4,241       4,301
Premises and occupancy     758       905       869       863       865
Equipment     314       288       293       312       273
Professional expenses     348       461       378       367       402
Sales and marketing expenses     149       142       210       130       227
Deposit insurance premiums and regulatory assessments     136       137       123       154       141
Other     739       615       878       842       707
Total non-interest expense     6,899       5,668       4,923       6,909       6,916
Income before income taxes     3,199       3,628       4,463       1,947       1,657
Provision for income taxes     935       961       1,124       386       481
Net income   $ 2,264     $ 2,667     $ 3,339     $ 1,561     $ 1,176
                               
Basic earnings per share   $ 0.30     $ 0.35     $ 0.44     $ 0.21     $ 0.16
Diluted earnings per share   $ 0.30     $ 0.35     $ 0.44     $ 0.21     $ 0.16
Cash dividends per share   $ 0.14     $ 0.14     $ 0.14     $ 0.14     $ 0.14


PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands, Except Share Information)

                           
    Quarter Ended   Six Months Ended  
    December 31,   December 31,  
       2021      2020      2021      2020  
SELECTED FINANCIAL RATIOS:                              
Return on average assets     0.76 %     0.40 %     0.82 %     0.45 %
Return on average stockholders' equity     7.11 %     3.77 %     7.75 %     4.27 %
Stockholders’ equity to total assets     10.82 %     10.68 %     10.82 %     10.68 %
Net interest spread     2.61 %     2.61 %     2.65 %     2.70 %
Net interest margin     2.64 %     2.66 %     2.67 %     2.75 %
Efficiency ratio     76.39 %     80.31 %     69.86 %     77.50 %
Average interest-earning assets to average interest-bearing liabilities     110.65 %     110.82 %     110.70 %     110.72 %
                           
SELECTED FINANCIAL DATA:                              
Basic earnings per share   $ 0.30   $ 0.16   $ 0.66   $ 0.36  
Diluted earnings per share   $ 0.30   $ 0.16   $ 0.65   $ 0.36  
Book value per share   $ 17.31   $ 16.79   $ 17.31   $ 16.79  
Shares used for basic EPS computation     7,435,218     7,441,984     7,482,544     7,439,230  
Shares used for diluted EPS computation     7,482,812     7,492,040     7,529,067     7,474,661  
Total shares issued and outstanding     7,389,943     7,442,254     7,389,943     7,442,254  
                           
LOANS ORIGINATED AND PURCHASED FOR INVESTMENT:                              
Mortgage Loans:                              
Single-family   $ 45,720   $ 12,444   $ 80,140   $ 35,643  
Multi-family     14,920     16,432     40,238     38,279  
Commercial real estate     3,005         4,205     1,860  
Construction     1,684     688     1,684     1,828  
Total loans originated and purchased for investment   $ 65,329   $ 29,564   $ 126,267   $ 77,610  
                           


PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands, Except Share Information)

                                 
    Quarter   Quarter   Quarter   Quarter   Quarter  
    Ended   Ended   Ended   Ended   Ended  
       12/31/21      09/30/21      06/30/21      03/31/21      12/31/20  
SELECTED FINANCIAL RATIOS:                                     
Return on average assets     0.76 %     0.89 %     1.12 %     0.53 %     0.40 %
Return on average stockholders' equity     7.11 %     8.39 %     10.65 %     4.99 %     3.77 %
Stockholders’ equity to total assets     10.82 %     10.76 %     10.75 %     10.57 %     10.68 %
Net interest spread     2.61 %     2.69 %     2.50 %     2.56 %     2.61 %
Net interest margin     2.64 %     2.71 %     2.54 %     2.60 %     2.66 %
Efficiency ratio     76.39 %     63.28 %     57.12 %     79.82 %     80.31 %
Average interest-earning assets to average interest-bearing liabilities     110.65 %     110.76 %     110.77 %     110.94 %     110.82 %
                                 
SELECTED FINANCIAL DATA:                                     
Basic earnings per share   $ 0.30   $ 0.35   $ 0.44   $ 0.21   $ 0.16  
Diluted earnings per share   $ 0.30   $ 0.35   $ 0.44   $ 0.21   $ 0.16  
Book value per share   $ 17.31   $ 17.12   $ 16.88   $ 16.73   $ 16.79  
Average shares used for basic EPS     7,435,218     7,529,870     7,518,542     7,462,795     7,441,984  
Average shares used for diluted EPS     7,482,812     7,575,320     7,590,312     7,579,897     7,492,040  
Total shares issued and outstanding     7,389,943     7,491,705     7,541,469     7,516,547     7,442,254  
                                 
LOANS ORIGINATED AND PURCHASED FOR INVESTMENT:                                     
Mortgage loans:                                     
Single-family   $ 45,720   $ 34,420   $ 51,574   $ 38,928   $ 12,444  
Multi-family     14,920     25,318     36,987     21,208     16,432  
Commercial real estate     3,005     1,200     1,128     830      
Construction     1,684         3,598         688  
Total loans originated and purchased for investment   $ 65,329   $ 60,938   $ 93,287   $ 60,966   $ 29,564  


PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)

                                     
       As of      As of      As of      As of      As of
    12/31/21   09/30/21   06/30/21   03/31/21   12/31/20
ASSET QUALITY RATIOS AND DELINQUENT LOANS:                                         
Recourse reserve for loans sold   $ 160     $ 200     $ 200     $ 215     $ 390  
Allowance for loan losses   $ 6,608     $ 7,413     $ 7,587     $ 8,346     $ 8,538  
Non-performing loans to loans held for investment, net     0.33     0.77     1.02 %     1.16 %     1.20 %
Non-performing assets to total assets     0.24     0.55     0.73 %     0.82 %     0.88 %
Allowance for loan losses to gross loans held                                         
for investment     0.77 %     0.86     0.88 %     0.98 %     0.99 %
Net loan charge-offs (recoveries) to average loans receivable (annualized)     (0.12 )%     (0.08 )%     %     %     %
Non-performing loans   $ 2,802     $ 6,616     $ 8,646     $ 9,759     $ 10,270  
Loans 30 to 89 days delinquent   $ 3     $ 20     $     $     $ 350  

 

                               
       Quarter      Quarter      Quarter      Quarter      Quarter
    Ended   Ended   Ended   Ended   Ended
    12/31/21   09/30/21   06/30/21   03/31/21   12/31/20
Recourse provision (recovery) for loans sold   $ (40 )   $     $ (15 )   $     $ 20  
(Recovery) provision for loan losses   $ (1,067 )   $ (339 )   $ (767 )   $ (200 )   $ 39  
Net loan charge-offs (recoveries)   $ (262 )   $ (165 )   $ (8 )   $ (8 )   $ (9 )

 

                       
       As of      As of      As of      As of      As of  
    12/31/2021   09/30/2021   06/30/2021   03/31/2021   12/31/2020  
REGULATORY CAPITAL RATIOS (BANK):                           
Tier 1 leverage ratio   10.02 %   9.81 %   10.19 %   9.99 %   9.78 %
Common equity tier 1 capital ratio   19.69 %   18.90 %   18.58 %   18.77 %   18.30 %
Tier 1 risk-based capital ratio   19.69 %   18.90 %   18.58 %   18.77 %   18.30 %
Total risk-based capital ratio   20.79 %   20.12 %   19.76 %   20.02 %   19.56 %

 

                       
    As of December 31,  
       2021      2020  
       Balance      Rate (1)      Balance      Rate (1)  
INVESTMENT SECURITIES:                          
Held to maturity:                          
Certificates of deposit   $ 600   0.28 %   $ 1,000   0.34 %
U.S. SBA securities     1,237   0.60     1,903   0.60  
U.S. government sponsored enterprise MBS     203,228   1.26     200,195   1.14  
Total investment securities held to maturity   $ 205,065   1.25 %   $ 203,098   1.13 %
                       
Available for sale (at fair value):                          
U.S. government agency MBS   $ 1,965   1.88 %   $ 2,551   2.77 %
U.S. government sponsored enterprise MBS     1,007   2.29     1,434   3.06  
Private issue collateralized mortgage obligations     146   2.53     173   3.69  
Total investment securities available for sale   $ 3,118   2.04 %   $ 4,158   2.91 %
Total investment securities   $ 208,183   1.26 %   $ 207,256   1.17 %

 

(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.


PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)

                       
    As of December 31,  
       2021      2020  
       Balance      Rate (1)      Balance      Rate (1)  
LOANS HELD FOR INVESTMENT:                          
Held to maturity:                          
Single-family (1 to 4 units)   $ 290,245     3.17 %   $ 257,864     3.83 %
Multi-family (5 or more units)     466,467     4.04     488,412     4.16  
Commercial real estate     91,236     4.84     102,551     4.67  
Construction     3,501     5.35     7,135     5.99  
Other mortgage     134     5.25     141     5.25  
Commercial business     362     5.58     882     6.45  
Consumer     78     15.00     95     15.00  
Total loans held for investment     852,023     3.84 %     857,080     4.14 %
                       
Advance payments of escrows     124           142         
Deferred loan costs, net     6,467           6,402         
Allowance for loan losses     (6,608 )         (8,538 )       
Total loans held for investment, net   $ 852,006         $ 855,086         
Purchased loans serviced by others included above   $ 11,773     3.51 %   $ 18,370     3.61 %

 

(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.

                       
    As of December 31,  
       2021      2020  
       Balance      Rate (1)      Balance      Rate (1)  
DEPOSITS:                          
Checking accounts – non interest-bearing   $ 112,022   %   $ 109,609   %
Checking accounts – interest-bearing     349,747   0.04     314,163   0.05  
Savings accounts     324,058   0.05     289,133   0.06  
Money market accounts     38,838   0.16     43,310   0.14  
Time deposits     131,683   0.60     153,753   0.82  
Total deposits   $ 956,348   0.12 %   $ 909,968   0.18 %
                       
BORROWINGS:                          
Overnight   $   %   $   %
Three months or less              
Over three to six months           5,000    
Over six months to one year     20,000   1.75     21,015   1.75  
Over one year to two years     20,000   2.00     30,000   1.90  
Over two years to three years     20,000   2.50     20,000   2.00  
Over three years to four years     20,000   2.70     20,000   2.50  
Over four years to five years           20,000   2.70  
Over five years              
Total borrowings   $ 80,000   2.24 %   $ 116,015   2.05 %

 

(1) The interest rate described in the rate column is the weighted-average interest rate or cost of all instruments, which are included in the balance of the respective line item.

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)

                         
    Quarter Ended   Quarter Ended  
    December 31, 2021   December 31, 2020  
       Balance      Rate (1)      Balance      Rate (1)  
SELECTED AVERAGE BALANCE SHEETS:                            
Held to maturity:                            
Loans receivable, net   $ 854,270     3.71 %   $ 868,494   3.84 %
Investment securities     209,686     0.83     208,453   0.86  
FHLB – San Francisco stock     8,155     6.03     7,970   5.02  
Interest-earning deposits     90,990     0.15     64,922   0.10  
Total interest-earning assets   $ 1,163,101     2.93 %   $ 1,149,839   3.10 %
Total assets   $ 1,196,804         $ 1,179,797       
                         
Deposits   $ 962,116     0.12 %   $ 902,701   0.21 %
Borrowings     89,022     2.43     134,826   2.36  
Total interest-bearing liabilities   $ 1,051,138     0.32 %   $ 1,037,527   0.49 %
Total stockholders’ equity   $ 127,397         $ 124,855       

 

(1) The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.

                         
    Six Months Ended   Six Months Ended  
       December 31, 2021      December 31, 2020  
       Balance      Rate (1)      Balance      Rate (1)  
SELECTED AVERAGE BALANCE SHEETS:                            
Held to maturity:                            
Loans receivable, net   $ 853,505     3.77 %   $ 880,733   3.92 %
Investment securities     214,797     0.79     182,344   1.02  
FHLB – San Francisco stock     8,155     6.01     7,970   5.02  
Interest-earning deposits     86,598     0.15     79,099   0.10  
Total interest-earning assets   $ 1,163,055     2.97 %   $ 1,150,146   3.20 %
Total assets   $ 1,195,781         $ 1,180,936       
                         
Deposits   $ 957,216     0.13 %   $ 900,993   0.22 %
Borrowings     93,382     2.32     137,769   2.31  
Total interest-bearing liabilities   $ 1,050,598     0.32 %   $ 1,038,762   0.50 %
Total stockholders’ equity   $ 127,278         $ 124,599       

 

(1) The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.

ASSET QUALITY:

                               
       As of      As of      As of      As of      As of
    12/31/21   09/30/21   06/30/21   03/31/21   12/31/20
Loans on non-accrual status (excluding restructured loans):                                   
Mortgage loans:                              
Single-family   $ 745   $ 739   $ 882   $ 896   $ 2,062
Multi-family     1,077     775     781     786    
Total     1,822     1,514     1,663     1,682     2,062
                               
Accruing loans past due 90 days or more:                    
Total                    
                               
Restructured loans on non-accrual status:                                   
Mortgage loans:                                   
Single-family     980     5,102     6,983     8,077     8,208
Total     980     5,102     6,983     8,077     8,208
Total non-performing loans (1)     2,802     6,616     8,646     9,759     10,270
                               
Real estate owned, net                    
Total non-performing assets   $ 2,802   $ 6,616   $ 8,646   $ 9,759   $ 10,270

 

(1) The non-performing loans balances are net of individually evaluated or collectively evaluated allowances, specifically attached to the individual loans and include fair value adjustments.


Primary Logo

Source: Provident Financial Holdings, Inc.